Tasas de interés


Se pretende solicitar un crédito a 30 años plazo para construcción de vivienda en colones, la información dada es lo siguiente:









4.606.565,72 €

Banco Popular

Banco Promerica







VIVIENDA EN COLONES



Tasa
10.50%

13%

Efectiva
9.85%

12, 95%

 Plazo
360 meses

360 meses

Cuota vs Prima
¢7.543 por cada millón

Hasta un 20%



Con estos datos tenemos  que la mejor opción es obtener un crédito con una entidad pública.



Opción BPDC
VA
 $ 250.000,00
n
             360,00
i
0,88%
PAGO
 $      2.286,85
TABLA DE AMORTIZACION
n
PRESTAMO
PAGO
INTERESES
AMORT
SALDO
1
$250.000,00
$2.286,85
$2.187,50
$99,35
$249.900,65
2
$249.900,65
$2.286,85
$2.186,63
$100,22
$249.800,43
3
$249.800,43
$2.286,85
$2.185,75
$101,09
$249.699,34
4
$249.699,34
$2.286,85
$2.184,87
$101,98
$249.597,36
5
$249.597,36
$2.286,85
$2.183,98
$102,87
$249.494,49
6
$249.494,49
$2.286,85
$2.183,08
$103,77
$249.390,72
7
$249.390,72
$2.286,85
$2.182,17
$104,68
$249.286,04
8
$249.286,04
$2.286,85
$2.181,25
$105,60
$249.180,44
9
$249.180,44
$2.286,85
$2.180,33
$106,52
$249.073,92
10
$249.073,92
$2.286,85
$2.179,40
$107,45
$248.966,47
11
$248.966,47
$2.286,85
$2.178,46
$108,39
$248.858,08
12
$248.858,08
$2.286,85
$2.177,51
$109,34
$248.748,74
357
$8.950,74
$2.286,85
$78,32
$2.208,53
$6.742,21
358
$6.742,21
$2.286,85
$58,99
$2.227,85
$4.514,36
359
$4.514,36
$2.286,85
$39,50
$2.247,35
$2.267,01
360
$2.267,01
$2.286,85
$19,84
$2.267,01
$0,00



Opción Banco Promérica
VA
 $ 250.000,00
n
             360,00
i
1,08%
PAGO
 $      2.765,50
TABLA DE AMORTIZACION
n
PRESTAMO
PAGO
INTERESES
AMORT
SALDO
1
$250.000,00
$2.765,50
$2.708,33
$57,17
$249.942,83
2
$249.942,83
$2.765,50
$2.707,71
$57,78
$249.885,05
3
$249.885,05
$2.765,50
$2.707,09
$58,41
$249.826,64
4
$249.826,64
$2.765,50
$2.706,46
$59,04
$249.767,60
5
$249.767,60
$2.765,50
$2.705,82
$59,68
$249.707,91
6
$249.707,91
$2.765,50
$2.705,17
$60,33
$249.647,58
7
$249.647,58
$2.765,50
$2.704,52
$60,98
$249.586,60
8
$249.586,60
$2.765,50
$2.703,85
$61,64
$249.524,96
9
$249.524,96
$2.765,50
$2.703,19
$62,31
$249.462,64
10
$249.462,64
$2.765,50
$2.702,51
$62,99
$249.399,66
11
$249.399,66
$2.765,50
$2.701,83
$63,67
$249.335,99
12
$249.335,99
$2.765,50
$2.701,14
$64,36
$249.271,63
357
$10.768,77
$2.765,50
$116,66
$2.648,84
$8.119,93
358
$8.119,93
$2.765,50
$87,97
$2.677,53
$5.442,40
359
$5.442,40
$2.765,50
$58,96
$2.706,54
$2.735,86
360
$2.735,86
$2.765,50
$29,64
$2.735,86
$0,00


Comentarios

Entradas más populares de este blog

Costos de construcción

La ética en la Contaduría Pública

Interrelaciones internas y externas de las Finanzas Corporativas