Tasas de interés
Se pretende
solicitar un crédito a 30 años plazo para construcción de vivienda en
colones, la información dada es lo siguiente:
|
|||||||||
4.606.565,72
€
|
|||||||||
Banco
Popular
|
Banco
Promerica
|
||||||||
VIVIENDA EN COLONES
|
|||||||||
Tasa
|
10.50%
|
13%
|
|||||||
Efectiva
|
9.85%
|
12, 95%
|
|||||||
Plazo
|
360 meses
|
360 meses
|
|||||||
Cuota vs Prima
|
¢7.543 por cada millón
|
Hasta un 20%
|
|||||||
Con estos datos
tenemos que la mejor opción es obtener
un crédito con una entidad pública.
Opción
BPDC
|
|||||
VA
|
$ 250.000,00
|
||||
n
|
360,00
|
||||
i
|
0,88%
|
||||
PAGO
|
$
2.286,85
|
||||
TABLA
DE AMORTIZACION
|
|||||
n
|
PRESTAMO
|
PAGO
|
INTERESES
|
AMORT
|
SALDO
|
1
|
$250.000,00
|
$2.286,85
|
$2.187,50
|
$99,35
|
$249.900,65
|
2
|
$249.900,65
|
$2.286,85
|
$2.186,63
|
$100,22
|
$249.800,43
|
3
|
$249.800,43
|
$2.286,85
|
$2.185,75
|
$101,09
|
$249.699,34
|
4
|
$249.699,34
|
$2.286,85
|
$2.184,87
|
$101,98
|
$249.597,36
|
5
|
$249.597,36
|
$2.286,85
|
$2.183,98
|
$102,87
|
$249.494,49
|
6
|
$249.494,49
|
$2.286,85
|
$2.183,08
|
$103,77
|
$249.390,72
|
7
|
$249.390,72
|
$2.286,85
|
$2.182,17
|
$104,68
|
$249.286,04
|
8
|
$249.286,04
|
$2.286,85
|
$2.181,25
|
$105,60
|
$249.180,44
|
9
|
$249.180,44
|
$2.286,85
|
$2.180,33
|
$106,52
|
$249.073,92
|
10
|
$249.073,92
|
$2.286,85
|
$2.179,40
|
$107,45
|
$248.966,47
|
11
|
$248.966,47
|
$2.286,85
|
$2.178,46
|
$108,39
|
$248.858,08
|
12
|
$248.858,08
|
$2.286,85
|
$2.177,51
|
$109,34
|
$248.748,74
|
357
|
$8.950,74
|
$2.286,85
|
$78,32
|
$2.208,53
|
$6.742,21
|
358
|
$6.742,21
|
$2.286,85
|
$58,99
|
$2.227,85
|
$4.514,36
|
359
|
$4.514,36
|
$2.286,85
|
$39,50
|
$2.247,35
|
$2.267,01
|
360
|
$2.267,01
|
$2.286,85
|
$19,84
|
$2.267,01
|
$0,00
|
Opción
Banco Promérica
|
|||||
VA
|
$ 250.000,00
|
||||
n
|
360,00
|
||||
i
|
1,08%
|
||||
PAGO
|
$ 2.765,50
|
||||
TABLA
DE AMORTIZACION
|
|||||
n
|
PRESTAMO
|
PAGO
|
INTERESES
|
AMORT
|
SALDO
|
1
|
$250.000,00
|
$2.765,50
|
$2.708,33
|
$57,17
|
$249.942,83
|
2
|
$249.942,83
|
$2.765,50
|
$2.707,71
|
$57,78
|
$249.885,05
|
3
|
$249.885,05
|
$2.765,50
|
$2.707,09
|
$58,41
|
$249.826,64
|
4
|
$249.826,64
|
$2.765,50
|
$2.706,46
|
$59,04
|
$249.767,60
|
5
|
$249.767,60
|
$2.765,50
|
$2.705,82
|
$59,68
|
$249.707,91
|
6
|
$249.707,91
|
$2.765,50
|
$2.705,17
|
$60,33
|
$249.647,58
|
7
|
$249.647,58
|
$2.765,50
|
$2.704,52
|
$60,98
|
$249.586,60
|
8
|
$249.586,60
|
$2.765,50
|
$2.703,85
|
$61,64
|
$249.524,96
|
9
|
$249.524,96
|
$2.765,50
|
$2.703,19
|
$62,31
|
$249.462,64
|
10
|
$249.462,64
|
$2.765,50
|
$2.702,51
|
$62,99
|
$249.399,66
|
11
|
$249.399,66
|
$2.765,50
|
$2.701,83
|
$63,67
|
$249.335,99
|
12
|
$249.335,99
|
$2.765,50
|
$2.701,14
|
$64,36
|
$249.271,63
|
357
|
$10.768,77
|
$2.765,50
|
$116,66
|
$2.648,84
|
$8.119,93
|
358
|
$8.119,93
|
$2.765,50
|
$87,97
|
$2.677,53
|
$5.442,40
|
359
|
$5.442,40
|
$2.765,50
|
$58,96
|
$2.706,54
|
$2.735,86
|
360
|
$2.735,86
|
$2.765,50
|
$29,64
|
$2.735,86
|
$0,00
|
Comentarios
Publicar un comentario